Minutes:
It was moved by Councillor Barrow and seconded by Councillor A McKeown:
That the following amounts be now calculated by the Council in accordance with Sections 31A and 31B of the Local Government Finance Act 1992 (as amended by the Localism Act 2011):
(a) £44,902,515 being the aggregate of the amounts which the Council estimates for the items set out in Section 31A (2) of the Act. (Gross Expenditure on General Fund Services, and Parish Precepts)
(b) £37,710,610 being the aggregate of the amounts which the Council estimates for the items set out in Section 31A (3) of the Act. (Gross Income including External Financing and the Use of Reserves)
(c) £7,191,905 being the amount by which the aggregate at (a) above exceeds the aggregate at (b) above calculated by the Council, in accordance with Section 31A (4) of the Act as its Council Tax requirement for the year (Amount to be Funded from Council Tax)
(d) £229.47 being the amount at (c) above divided by the tax base, calculated by the Council, in accordance with Section 31 (B) of the Act, as the basic amount of its Council Tax for the year. (Average Local Council Tax)
(e) Appendix B being Council Tax for the HPBC Borough divided by the tax base plus the Parish Precept and any amounts of special items relating to dwellings in those parts of the Council’s area divided the local tax base. (Band D Charges for each Parish)
(f) Appendix C being the amounts given by multiplying the amount at (e) above by the number which, in the proportion applicable to dwellings listed in a particular valuation band divided by the number which in that proportion is applicable to dwellings listed in valuation band D, calculated by the Council as the amounts to be taken into account for the year in respect of categories of dwellings listed in different valuation bands (Charges for all Bands)
(g) Appendix D being the aggregate of the local charges in (f) above and the amounts levied by major precepting authorities. (Total Council Tax charge for each Band in each Parish)
APPENDIX B
Local Council Tax at Band D – 2022/23
(Total of the Borough charge plus the named Town or Parish Council)
Parish |
Borough & Parish |
|
|
Bamford with Thornhill |
£234.89 |
Brough & Shatton |
£205.40 |
Buxton, Hadfield & Glossop |
£205.40 |
Castleton |
£241.21 |
Chapel-en-le-Frith |
£262.32 |
Charlesworth |
£217.58 |
Chinley, Buxworth & Brownside |
£259.41 |
Chisworth |
£236.94 |
Derwent & Hope Woodlands |
£219.31 |
Edale |
£246.03 |
Hartington Upper Quarter |
£241.25 |
Hayfield |
£256.32 |
Hope With Aston |
£223.16 |
King Sterndale |
£205.40 |
New Mills |
£287.08 |
Peak Forest |
£273.89 |
Tintwistle |
£239.91 |
Whaley Bridge |
£248.01 |
Wormhill and Green Fairfield |
£216.54 |
|
|
APPENDIX C
Local Council Tax All Bands – 2022/23
(Total of the Borough charge plus the named Town or Parish Council)
Parish |
BAND A |
BAND B |
BAND C |
BAND D |
BAND E |
BAND F |
BAND G |
BAND H |
|
6 |
7 |
8 |
9 |
11 |
13 |
15 |
18 |
|
£ |
£ |
£ |
£ |
£ |
£ |
£ |
£ |
Bamford with Thornhill |
156.59 |
182.70 |
208.79 |
234.89 |
287.08 |
339.29 |
391.48 |
469.78 |
Brough & Shatton |
136.93 |
159.76 |
182.58 |
205.40 |
251.04 |
296.69 |
342.33 |
410.80 |
Buxton, Hadfield & Glossop |
136.93 |
159.76 |
182.58 |
205.40 |
251.04 |
296.69 |
342.33 |
410.80 |
Castleton |
160.80 |
187.61 |
214.41 |
241.21 |
294.81 |
348.42 |
402.01 |
482.42 |
Chapel-en-le-Frith |
174.88 |
204.03 |
233.18 |
262.32 |
320.61 |
378.91 |
437.20 |
524.64 |
Charlesworth |
145.05 |
169.23 |
193.41 |
217.58 |
265.93 |
314.28 |
362.63 |
435.16 |
Chinley, Buxworth & Brownside |
172.94 |
201.77 |
230.59 |
259.41 |
317.05 |
374.70 |
432.35 |
518.82 |
Chisworth |
157.96 |
184.29 |
210.62 |
236.94 |
289.59 |
342.25 |
394.90 |
473.88 |
Derwent & Hope Woodlands |
146.20 |
170.58 |
194.94 |
219.31 |
268.04 |
316.78 |
365.51 |
438.62 |
Edale |
164.02 |
191.36 |
218.70 |
246.03 |
300.70 |
355.38 |
410.05 |
492.06 |
Hartington Upper Quarter |
160.83 |
187.64 |
214.45 |
241.25 |
294.86 |
348.47 |
402.08 |
482.50 |
Hayfield |
170.88 |
199.36 |
227.84 |
256.32 |
313.28 |
370.24 |
427.20 |
512.64 |
Hope With Aston |
148.77 |
173.57 |
198.37 |
223.16 |
272.75 |
322.34 |
371.93 |
446.32 |
King Sterndale |
136.93 |
159.76 |
182.58 |
205.40 |
251.04 |
296.69 |
342.33 |
410.80 |
New Mills |
191.38 |
223.29 |
255.18 |
287.08 |
350.87 |
414.67 |
478.46 |
574.16 |
Peak Forest |
182.59 |
213.03 |
243.46 |
273.89 |
334.75 |
395.62 |
456.48 |
547.78 |
Tintwistle |
159.94 |
186.60 |
213.26 |
239.91 |
293.22 |
346.54 |
399.85 |
479.82 |
Whaley Bridge |
165.34 |
192.90 |
220.46 |
248.01 |
303.12 |
358.24 |
413.35 |
496.02 |
Wormhill and Green Fairfield |
144.36 |
168.42 |
192.48 |
216.54 |
264.66 |
312.78 |
360.90 |
433.08 |
|
|
|
|
|
|
|
|
|
APPENDIX D
Total Council Tax – 2022/23
(Total of the Borough, County, Police and Fire Service charges plus the named Town or Parish Council)
Parish |
BAND A |
BAND B |
BAND C |
BAND D |
BAND E |
BAND F |
BAND G |
BAND H |
|
6 |
7 |
8 |
9 |
11 |
13 |
15 |
18 |
|
£ |
£ |
£ |
£ |
£ |
£ |
£ |
£ |
Bamford with Thornhill |
1,327.92 |
1,549.26 |
1,770.57 |
1,991.89 |
2,434.52 |
2,877.17 |
3,319.81 |
3,983.78 |
Brough & Shatton |
1,308.26 |
1,526.32 |
1,744.36 |
1,962.40 |
2,398.48 |
2,834.57 |
3,270.66 |
3,924.80 |
Buxton, Hadfield & Glossop |
1,308.26 |
1,526.32 |
1,744.36 |
1,962.40 |
2,398.48 |
2,834.57 |
3,270.66 |
3,924.80 |
Castleton |
1,332.13 |
1,554.17 |
1,776.19 |
1,998.21 |
2,442.25 |
2,886.30 |
3,330.34 |
3,996.42 |
Chapel-en-le-Frith |
1,346.21 |
1,570.59 |
1,794.96 |
2,019.32 |
2,468.05 |
2,916.79 |
3,365.53 |
4,038.64 |
Charlesworth |
1,316.38 |
1,535.79 |
1,755.19 |
1,974.58 |
2,413.37 |
2,852.16 |
3,290.96 |
3,949.16 |
Chinley, Buxworth & Brownside |
1,344.27 |
1,568.33 |
1,792.37 |
2,016.41 |
2,464.49 |
2,912.58 |
3,360.68 |
4,032.82 |
Chisworth |
1,329.29 |
1,550.85 |
1,772.40 |
1,993.94 |
2,437.03 |
2,880.13 |
3,323.23 |
3,987.88 |
Derwent & Hope Woodlands |
1,317.53 |
1,537.14 |
1,756.72 |
1,976.31 |
2,415.48 |
2,854.66 |
3,293.84 |
3,952.62 |
Edale |
1,335.35 |
1,557.92 |
1,780.48 |
2,003.03 |
2,448.14 |
2,893.26 |
3,338.38 |
4,006.06 |
Hartington Upper Quarter |
1,332.16 |
1,554.20 |
1,776.23 |
1,998.25 |
2,442.30 |
2,886.35 |
3,330.41 |
3,996.50 |
Hayfield |
1,342.21 |
1,565.92 |
1,789.62 |
2,013.32 |
2,460.72 |
2,908.12 |
3,355.53 |
4,026.64 |
Hope With Aston |
1,320.10 |
1,540.13 |
1,760.15 |
1,980.16 |
2,420.19 |
2,860.22 |
3,300.26 |
3,960.32 |
King Sterndale |
1,308.26 |
1,526.32 |
1,744.36 |
1,962.40 |
2,398.48 |
2,834.57 |
3,270.66 |
3,924.80 |
New Mills |
1,362.71 |
1,589.85 |
1,816.96 |
2,044.08 |
2,498.31 |
2,952.55 |
3,406.79 |
4,088.16 |
Peak Forest |
1,353.92 |
1,579.59 |
1,805.24 |
2,030.89 |
2,482.19 |
2,933.50 |
3,384.81 |
4,061.78 |
Tintwistle |
1,331.27 |
1,553.16 |
1,775.04 |
1,996.91 |
2,440.66 |
2,884.42 |
3,328.18 |
3,993.82 |
Whaley Bridge |
1,336.67 |
1,559.46 |
1,782.24 |
2,005.01 |
2,450.56 |
2,896.12 |
3,341.68 |
4,010.02 |
Wormhill and Green Fairfield |
1,315.69 |
1,534.98 |
1,754.26 |
1,973.54 |
2,412.10 |
2,850.66 |
3,289.23 |
3,947.08 |
|
|
|
|
|
|
|
|
|
Supporting documents: