Agenda item

Setting the Council Tax

Minutes:

RESOLVED:

 

That the following amounts be now calculated by the Council in accordance with Sections 31A and 31B of the Local Government Finance Act 1992 (as amended by the Localism Act 2011):

 

(a)     £31,685,984      being the aggregate of the amounts which the Council estimates for the items set out in Section 31A (2) of the Act. (Gross Expenditure on General Fund Services, Special District Expenses and Parish Precepts)

 

(b)     £25,026,050      being the aggregate of the amounts which the Council estimates for the items set out in Section 31A (3) of the Act. (Gross Income including External Financing and the Use of Reserves)

 

(c)     £6,659,934        being the amount by which the aggregate at (a) above exceeds the aggregate at (b) above calculated by the Council, in accordance with Section 31A (4) of the Act as its Council Tax requirement for the year (Amount to be Funded from Council Tax)

 

(d)     £201.28              being the amount at (c) above divided by the tax base, calculated by the Council, in accordance with Section 31 (B) of the Act, as the basic amount of its Council Tax for the year. (Average Local Council Tax)

 

(e)     Appendix B       being Council Tax for the SMDC District divided by the tax base plus the Parish Precept and any amounts of special items relating to dwellings in those parts of the Council’s area divided the local tax base. (Band D Charges for each Parish)

 

(f)      Appendix C       being the amounts given by multiplying the amount at (e) above by the number which, in the proportion applicable to dwellings listed in a particular valuation band divided by the number which in that proportion is applicable to dwellings listed in valuation band D, calculated by the Council as the amounts to be taken into account for the year in respect of categories of dwellings listed in different valuation bands (Charges for all Bands)

 

(g)        Appendix D      being the aggregate of the local charges in (f) above and the amounts levied by major precepting authorities. (Total Council Tax charge for each Band in each Parish)

 

 

 

 

 

 

 

 

 

 

APPENDIX B

 

Local Council Tax at Band D – 2019/20

 

Parish

£

Alstonefield

200.13

Alton

180.79

Bagnall

173.62

Biddulph

216.23

Blore

170.05

Bradnop

161.90

Brown Edge

177.04

Butterton

198.78

Caverswall

172.11

Cheadle

223.27

Checkley

191.10

Cheddleton

182.01

Consall

168.57

Cotton

203.17

Dilhorne

172.85

Draycott

177.15

Endon

172.85

Farley

184.72

Fawfieldhead

194.93

Forsbrook

175.63

Grindon

178.20

Heathylee

161.57

Heaton

163.20

Hollinsclough

160.85

Horton

165.91

Ilam

169.14

Ipstones

191.04

Kingsley

188.16

Leek

225.71

Leekfrith

160.54

Longnor

195.80

Longsdon

166.67

Oakamoor

178.00

Onecote

180.43

Quarnford

171.59

Rushton

164.77

Sheen

162.50

Tittesworth

170.54

Warslow

192.79

Waterhouses

192.30

Werrington

190.08

Wetton

189.67

Whiston

182.55

 

 

APPENDIX C

Local Council Tax All Bands – 2019/20

 

Parish

BAND A

BAND B

BAND C

BAND D

BAND E

BAND F

BAND G

BAND H

 

£

£

£

£

£

£

£

£

Alstonefield

133.42

155.66

177.89

200.13

244.60

289.08

333.55

400.26

Alton

120.53

140.62

160.70

180.79

220.96

261.14

301.32

361.58

Bagnall

115.75

135.04

154.33

173.62

212.20

250.79

289.37

347.24

Biddulph

144.15

168.18

192.20

216.23

264.28

312.34

360.38

432.46

Blore

113.37

132.26

151.15

170.05

207.84

245.63

283.42

340.10

Bradnop

107.93

125.93

143.91

161.90

197.87

233.86

269.83

323.80

Brown Edge

118.03

137.70

157.37

177.04

216.38

255.73

295.07

354.08

Butterton

132.52

154.61

176.69

198.78

242.95

287.13

331.30

397.56

Caverswall

114.74

133.87

152.98

172.11

210.35

248.61

286.85

344.22

Cheadle

148.85

173.66

198.46

223.27

272.88

322.50

372.12

446.54

Checkley

127.40

148.64

169.86

191.10

233.56

276.04

318.50

382.20

Cheddleton

121.34

141.57

161.78

182.01

222.45

262.91

303.35

364.02

Consall

112.38

131.11

149.84

168.57

206.03

243.49

280.95

337.14

Cotton

135.45

158.02

180.59

203.17

248.32

293.47

338.62

406.34

Dilhorne

115.23

134.44

153.64

172.85

211.26

249.68

288.08

345.70

Draycott

118.10

137.79

157.46

177.15

216.51

255.89

295.25

354.30

Endon

115.23

134.44

153.64

172.85

211.26

249.68

288.08

345.70

Farley

123.15

143.67

164.19

184.72

225.77

266.82

307.87

369.44

Fawfieldhead

129.95

151.62

173.27

194.93

238.24

281.57

324.88

389.86

Forsbrook

117.09

136.60

156.11

175.63

214.66

253.69

292.72

351.26

Grindon

118.80

138.60

158.40

178.20

217.80

257.40

297.00

356.40

Heathylee

107.71

125.67

143.61

161.57

197.47

233.38

269.28

323.14

Heaton

108.80

126.94

145.06

163.20

199.46

235.74

272.00

326.40

Hollinsclough

107.23

125.11

142.97

160.85

196.59

232.34

268.08

321.70

Horton

110.61

129.04

147.47

165.91

202.78

239.65

276.52

331.82

Ilam

112.76

131.56

150.34

169.14

206.72

244.32

281.90

338.28

Ipstones

127.36

148.59

169.81

191.04

233.49

275.95

318.40

382.08

Kingsley

125.44

146.35

167.25

188.16

229.97

271.79

313.60

376.32

Leek

150.47

175.56

200.63

225.71

275.86

326.03

376.18

451.42

Leekfrith

107.03

124.87

142.70

160.54

196.21

231.89

267.57

321.08

Longnor

130.53

152.29

174.04

195.80

239.31

282.83

326.33

391.60

Longsdon

111.11

129.64

148.15

166.67

203.70

240.75

277.78

333.34

Oakamoor

118.67

138.45

158.22

178.00

217.55

257.11

296.67

356.00

Onecote

120.29

140.34

160.38

180.43

220.52

260.62

300.72

360.86

Quarnford

114.39

133.46

152.52

171.59

209.72

247.86

285.98

343.18

Rushton

109.85

128.16

146.46

164.77

201.38

238.00

274.62

329.54

Sheen

108.33

126.39

144.44

162.50

198.61

234.73

270.83

325.00

Tittesworth

113.69

132.65

151.59

170.54

208.43

246.34

284.23

341.08

Warslow

128.53

149.95

171.37

192.79

235.63

278.48

321.32

385.58

Waterhouses

128.20

149.57

170.93

192.30

235.03

277.77

320.50

384.60

Werrington

126.72

147.84

168.96

190.08

232.32

274.56

316.80

380.16

Wetton

126.45

147.52

168.59

189.67

231.82

273.97

316.12

379.34

Whiston

121.70

141.99

162.26

182.55

223.11

263.69

304.25

365.10

 

 

APPENDIX D

 

Total Council Tax – 2019/20

 

Parish

BAND A

BAND B

BAND C

BAND D

BAND E

BAND F

BAND G

BAND H

 

£

£

£

£

£

£

£

£

Alstonefield

1,159.10

1,352.29

1,545.47

1,738.65

2,125.01

2,511.39

2,897.75

3,477.30

Alton

1,146.21

1,337.25

1,528.28

1,719.31

2,101.37

2,483.45

2,865.52

3,438.62

Bagnall

1,141.43

1,331.67

1,521.91

1,712.14

2,092.61

2,473.10

2,853.57

3,424.28

Biddulph

1,169.83

1,364.81

1,559.78

1,754.75

2,144.69

2,534.65

2,924.58

3,509.50

Blore

1,139.05

1,328.89

1,518.73

1,708.57

2,088.25

2,467.94

2,847.62

3,417.14

Bradnop

1,133.61

1,322.56

1,511.49

1,700.42

2,078.28

2,456.17

2,834.03

3,400.84

Brown Edge

1,143.71

1,334.33

1,524.95

1,715.56

2,096.79

2,478.04

2,859.27

3,431.12

Butterton

1,158.20

1,351.24

1,544.27

1,737.30

2,123.36

2,509.44

2,895.50

3,474.60

Caverswall

1,140.42

1,330.50

1,520.56

1,710.63

2,090.76

2,470.92

2,851.05

3,421.26

Cheadle

1,174.53

1,370.29

1,566.04

1,761.79

2,153.29

2,544.81

2,936.32

3,523.58

Checkley

1,153.08

1,345.27

1,537.44

1,729.62

2,113.97

2,498.35

2,882.70

3,459.24

Cheddleton

1,147.02

1,338.20

1,529.36

1,720.53

2,102.86

2,485.22

2,867.55

3,441.06

Consall

1,138.06

1,327.74

1,517.42

1,707.09

2,086.44

2,465.80

2,845.15

3,414.18

Cotton

1,161.13

1,354.65

1,548.17

1,741.69

2,128.73

2,515.78

2,902.82

3,483.38

Dilhorne

1,140.91

1,331.07

1,521.22

1,711.37

2,091.67

2,471.99

2,852.28

3,422.74

Draycott

1,143.78

1,334.42

1,525.04

1,715.67

2,096.92

2,478.20

2,859.45

3,431.34

Endon

1,140.91

1,331.07

1,521.22

1,711.37

2,091.67

2,471.99

2,852.28

3,422.74

Farley

1,148.83

1,340.30

1,531.77

1,723.24

2,106.18

2,489.13

2,872.07

3,446.48

Fawfieldhead

1,155.63

1,348.25

1,540.85

1,733.45

2,118.65

2,503.88

2,889.08

3,466.90

Forsbrook

1,142.77

1,333.23

1,523.69

1,714.15

2,095.07

2,476.00

2,856.92

3,428.30

Grindon

1,144.48

1,335.23

1,525.98

1,716.72

2,098.21

2,479.71

2,861.20

3,433.44

Heathylee

1,133.39

1,322.30

1,511.19

1,700.09

2,077.88

2,455.69

2,833.48

3,400.18

Heaton

1,134.48

1,323.57

1,512.64

1,701.72

2,079.87

2,458.05

2,836.20

3,403.44

Hollinsclough

1,132.91

1,321.74

1,510.55

1,699.37

2,077.00

2,454.65

2,832.28

3,398.74

Horton

1,136.29

1,325.67

1,515.05

1,704.43

2,083.19

2,461.96

2,840.72

3,408.86

Ilam

1,138.44

1,328.19

1,517.92

1,707.66

2,087.13

2,466.63

2,846.10

3,415.32

Ipstones

1,153.04

1,345.22

1,537.39

1,729.56

2,113.90

2,498.26

2,882.60

3,459.12

Kingsley

1,151.12

1,342.98

1,534.83

1,726.68

2,110.38

2,494.10

2,877.80

3,453.36

Leek

1,176.15

1,372.19

1,568.21

1,764.23

2,156.27

2,548.34

2,940.38

3,528.46

Leekfrith

1,132.71

1,321.50

1,510.28

1,699.06

2,076.62

2,454.20

2,831.77

3,398.12

Longnor

1,156.21

1,348.92

1,541.62

1,734.32

2,119.72

2,505.14

2,890.53

3,468.64

Longsdon

1,136.79

1,326.27

1,515.73

1,705.19

2,084.11

2,463.06

2,841.98

3,410.38

Oakamoor

1,144.35

1,335.08

1,525.80

1,716.52

2,097.96

2,479.42

2,860.87

3,433.04

Onecote

1,145.97

1,336.97

1,527.96

1,718.95

2,100.93

2,482.93

2,864.92

3,437.90

Quarnford

1,140.07

1,330.09

1,520.10

1,710.11

2,090.13

2,470.17

2,850.18

3,420.22

Rushton

1,135.53

1,324.79

1,514.04

1,703.29

2,081.79

2,460.31

2,838.82

3,406.58

Sheen

1,134.01

1,323.02

1,512.02

1,701.02

2,079.02

2,457.04

2,835.03

3,402.04

Tittesworth

1,139.37

1,329.28

1,519.17

1,709.06

2,088.84

2,468.65

2,848.43

3,418.12

Warslow

1,154.21

1,346.58

1,538.95

1,731.31

2,116.04

2,500.79

2,885.52

3,462.62

Waterhouses

1,153.88

1,346.20

1,538.51

1,730.82

2,115.44

2,500.08

2,884.70

3,461.64

Werrington

1,152.40

1,344.47

1,536.54

1,728.60

2,112.73

2,496.87

2,881.00

3,457.20

Wetton

1,152.13

1,344.15

1,536.17

1,728.19

2,112.23

2,496.28

2,880.32

3,456.38

Whiston

1,147.38

1,338.62

1,529.84

1,721.07

2,103.52

2,486.00

2,868.45

3,442.14

 

 

 

Supporting documents: