Agenda item

Setting the Council Tax

Minutes:

RESOLVED:

 

That the following amounts be now calculated by the Council in accordance with Sections 31A and 31B of the Local Government Finance Act 1992 (as amended by the Localism Act 2011):

 

(a)     £30,042,339      being the aggregate of the amounts which the Council estimates for the items set out in Section 31A (2) of the Act. (Gross Expenditure on General Fund Services, Special District Expenses and Parish Precepts)

 

(b)     £23,162,020      being the aggregate of the amounts which the Council estimates for the items set out in Section 31A (3) of the Act. (Gross Income including External Financing and the Use of Reserves)

 

(c)     £6,880,319        being the amount by which the aggregate at (a) above exceeds the aggregate at (b) above calculated by the Council, in accordance with Section 31A (4) of the Act as its Council Tax requirement for the year (Amount to be Funded from Council Tax)

 

(d)     £207.08              being the amount at (c) above divided by the tax base, calculated by the Council, in accordance with Section 31 (B) of the Act, as the basic amount of its Council Tax for the year. (Average Local Council Tax)

 

(e)     Appendix B       being Council Tax for the SMDC District divided by the tax base plus the Parish Precept and any amounts of special items relating to dwellings in those parts of the Council’s area divided the local tax base. (Band D Charges for each Parish)

 

(f)      Appendix C       being the amounts given by multiplying the amount at (e) above by the number which, in the proportion applicable to dwellings listed in a particular valuation band divided by the number which in that proportion is applicable to dwellings listed in valuation band D, calculated by the Council as the amounts to be taken into account for the year in respect of categories of dwellings listed in different valuation bands (Charges for all Bands)

 

(g)          Appendix D      being the aggregate of the local charges in (f) above and the amounts levied by major precepting authorities. (Total Council Tax charge for each Band in each Parish)

 

 

APPENDIX B

 

Local Council Tax at Band D – 2020/21

 

Parish

£

Alstonefield

202.99

Alton

183.71

Bagnall

176.77

Biddulph

221.29

Blore

172.00

Bradnop

165.03

Brown Edge

181.23

Butterton

202.60

Caverswall

173.92

Cheadle

230.05

Checkley

194.77

Cheddleton

184.68

Consall

171.89

Cotton

209.15

Dilhorne

176.06

Draycott

180.28

Endon

176.13

Farley

187.55

Fawfieldhead

197.79

Forsbrook

179.74

Grindon

181.06

Heathylee

164.43

Heaton

165.59

Hollinsclough

172.80

Horton

169.49

Ilam

172.91

Ipstones

197.61

Kingsley

185.96

Leek

234.24

Leekfrith

163.34

Longnor

198.66

Longsdon

171.13

Oakamoor

181.12

Onecote

184.41

Quarnford

174.23

Rushton

167.74

Sheen

174.70

Tittesworth

174.40

Warslow

204.78

Waterhouses

196.62

Werrington

205.84

Wetton

191.68

Whiston

182.71

 

 

 

 

APPENDIX C

Local Council Tax All Bands – 2020/21

 

Parish

BAND A

BAND B

BAND C

BAND D

BAND E

BAND F

BAND G

BAND H

 

£

£

£

£

£

£

£

£

Alstonefield

135.33

157.88

180.44

202.99

248.10

293.21

338.32

405.98

Alton

122.48

142.88

163.30

183.71

224.54

265.36

306.19

367.42

Bagnall

117.85

137.49

157.13

176.77

216.05

255.34

294.62

353.54

Biddulph

147.53

172.12

196.71

221.29

270.46

319.64

368.82

442.58

Blore

114.67

133.78

152.89

172.00

210.22

248.45

286.67

344.00

Bradnop

110.02

128.36

146.70

165.03

201.70

238.38

275.05

330.06

Brown Edge

120.82

140.96

161.10

181.23

221.50

261.78

302.05

362.46

Butterton

135.07

157.58

180.09

202.60

247.62

292.65

337.67

405.20

Caverswall

115.95

135.27

154.60

173.92

212.57

251.22

289.87

347.84

Cheadle

153.37

178.93

204.49

230.05

281.17

332.30

383.42

460.10

Checkley

129.85

151.49

173.13

194.77

238.05

281.34

324.62

389.54

Cheddleton

123.12

143.64

164.16

184.68

225.72

266.76

307.80

369.36

Consall

114.60

133.69

152.80

171.89

210.09

248.29

286.49

343.78

Cotton

139.44

162.67

185.92

209.15

255.63

302.11

348.59

418.30

Dilhorne

117.38

136.93

156.50

176.06

215.19

254.31

293.44

352.12

Draycott

120.19

140.22

160.25

180.28

220.34

260.41

300.47

360.56

Endon

117.42

136.99

156.56

176.13

215.27

254.41

293.55

352.26

Farley

125.04

145.87

166.72

187.55

229.23

270.91

312.59

375.10

Fawfieldhead

131.86

153.84

175.82

197.79

241.74

285.70

329.65

395.58

Forsbrook

119.83

139.80

159.77

179.74

219.68

259.63

299.57

359.48

Grindon

120.71

140.82

160.95

181.06

221.30

261.53

301.77

362.12

Heathylee

109.62

127.89

146.16

164.43

200.97

237.51

274.05

328.86

Heaton

110.40

128.79

147.20

165.59

202.39

239.19

275.99

331.18

Hollinsclough

115.20

134.40

153.60

172.80

211.20

249.60

288.00

345.60

Horton

113.00

131.82

150.66

169.49

207.16

244.82

282.49

338.98

Ilam

115.28

134.48

153.70

172.91

211.34

249.76

288.19

345.82

Ipstones

131.74

153.70

175.66

197.61

241.52

285.44

329.35

395.22

Kingsley

123.98

144.63

165.30

185.96

227.29

268.61

309.94

371.92

Leek

156.16

182.19

208.22

234.24

286.29

338.35

390.40

468.48

Leekfrith

108.90

127.04

145.20

163.34

199.64

235.94

272.24

326.68

Longnor

132.44

154.51

176.59

198.66

242.81

286.96

331.10

397.32

Longsdon

114.09

133.10

152.12

171.13

209.16

247.19

285.22

342.26

Oakamoor

120.75

140.87

161.00

181.12

221.37

261.62

301.87

362.24

Onecote

122.94

143.43

163.92

184.41

225.39

266.37

307.35

368.82

Quarnford

116.16

135.51

154.88

174.23

212.95

251.67

290.39

348.46

Rushton

111.83

130.46

149.11

167.74

205.02

242.29

279.57

335.48

Sheen

116.47

135.88

155.29

174.70

213.52

252.35

291.17

349.40

Tittesworth

116.27

135.64

155.03

174.40

213.16

251.91

290.67

348.80

Warslow

136.52

159.27

182.03

204.78

250.29

295.80

341.30

409.56

Waterhouses

131.08

152.93

174.78

196.62

240.31

284.01

327.70

393.24

Werrington

137.23

160.10

182.97

205.84

251.58

297.33

343.07

411.68

Wetton

127.79

149.08

170.39

191.68

234.28

276.87

319.47

383.36

Whiston

121.81

142.11

162.41

182.71

223.31

263.92

304.52

365.42

 

 

APPENDIX D

 

Total Council Tax – 2020/21

 

Parish

BAND A

BAND B

BAND C

BAND D

BAND E

BAND F

BAND G

BAND H

 

£

£

£

£

£

£

£

£

Alstonefield

1,200.85

1,400.99

1,601.14

1,801.27

2,201.55

2,601.84

3,002.12

3,602.54

Alton

1,188.00

1,385.99

1,584.00

1,781.99

2,177.99

2,573.99

2,969.99

3,563.98

Bagnall

1,183.37

1,380.60

1,577.83

1,775.05

2,169.50

2,563.97

2,958.42

3,550.10

Biddulph

1,213.05

1,415.23

1,617.41

1,819.57

2,223.91

2,628.27

3,032.62

3,639.14

Blore

1,180.19

1,376.89

1,573.59

1,770.28

2,163.67

2,557.08

2,950.47

3,540.56

Bradnop

1,175.54

1,371.47

1,567.40

1,763.31

2,155.15

2,547.01

2,938.85

3,526.62

Brown Edge

1,186.34

1,384.07

1,581.80

1,779.51

2,174.95

2,570.41

2,965.85

3,559.02

Butterton

1,200.59

1,400.69

1,600.79

1,800.88

2,201.07

2,601.28

3,001.47

3,601.76

Caverswall

1,181.47

1,378.38

1,575.30

1,772.20

2,166.02

2,559.85

2,953.67

3,544.40

Cheadle

1,218.89

1,422.04

1,625.19

1,828.33

2,234.62

2,640.93

3,047.22

3,656.66

Checkley

1,195.37

1,394.60

1,593.83

1,793.05

2,191.50

2,589.97

2,988.42

3,586.10

Cheddleton

1,188.64

1,386.75

1,584.86

1,782.96

2,179.17

2,575.39

2,971.60

3,565.92

Consall

1,180.12

1,376.80

1,573.50

1,770.17

2,163.54

2,556.92

2,950.29

3,540.34

Cotton

1,204.96

1,405.78

1,606.62

1,807.43

2,209.08

2,610.74

3,012.39

3,614.86

Dilhorne

1,182.90

1,380.04

1,577.20

1,774.34

2,168.64

2,562.94

2,957.24

3,548.68

Draycott

1,185.71

1,383.33

1,580.95

1,778.56

2,173.79

2,569.04

2,964.27

3,557.12

Endon

1,182.94

1,380.10

1,577.26

1,774.41

2,168.72

2,563.04

2,957.35

3,548.82

Farley

1,190.56

1,388.98

1,587.42

1,785.83

2,182.68

2,579.54

2,976.39

3,571.66

Fawfieldhead

1,197.38

1,396.95

1,596.52

1,796.07

2,195.19

2,594.33

2,993.45

3,592.14

Forsbrook

1,185.35

1,382.91

1,580.47

1,778.02

2,173.13

2,568.26

2,963.37

3,556.04

Grindon

1,186.23

1,383.93

1,581.65

1,779.34

2,174.75

2,570.16

2,965.57

3,558.68

Heathylee

1,175.14

1,371.00

1,566.86

1,762.71

2,154.42

2,546.14

2,937.85

3,525.42

Heaton

1,175.92

1,371.90

1,567.90

1,763.87

2,155.84

2,547.82

2,939.79

3,527.74

Hollinsclough

1,180.72

1,377.51

1,574.30

1,771.08

2,164.65

2,558.23

2,951.80

3,542.16

Horton

1,178.52

1,374.93

1,571.36

1,767.77

2,160.61

2,553.45

2,946.29

3,535.54

Ilam

1,180.80

1,377.59

1,574.40

1,771.19

2,164.79

2,558.39

2,951.99

3,542.38

Ipstones

1,197.26

1,396.81

1,596.36

1,795.89

2,194.97

2,594.07

2,993.15

3,591.78

Kingsley

1,189.50

1,387.74

1,586.00

1,784.24

2,180.74

2,577.24

2,973.74

3,568.48

Leek

1,221.68

1,425.30

1,628.92

1,832.52

2,239.74

2,646.98

3,054.20

3,665.04

Leekfrith

1,174.42

1,370.15

1,565.90

1,761.62

2,153.09

2,544.57

2,936.04

3,523.24

Longnor

1,197.96

1,397.62

1,597.29

1,796.94

2,196.26

2,595.59

2,994.90

3,593.88

Longsdon

1,179.61

1,376.21

1,572.82

1,769.41

2,162.61

2,555.82

2,949.02

3,538.82

Oakamoor

1,186.27

1,383.98

1,581.70

1,779.40

2,174.82

2,570.25

2,965.67

3,558.80

Onecote

1,188.46

1,386.54

1,584.62

1,782.69

2,178.84

2,575.00

2,971.15

3,565.38

Quarnford

1,181.68

1,378.62

1,575.58

1,772.51

2,166.40

2,560.30

2,954.19

3,545.02

Rushton

1,177.35

1,373.57

1,569.81

1,766.02

2,158.47

2,550.92

2,943.37

3,532.04

Sheen

1,181.99

1,378.99

1,575.99

1,772.98

2,166.97

2,560.98

2,954.97

3,545.96

Tittesworth

1,181.79

1,378.75

1,575.73

1,772.68

2,166.61

2,560.54

2,954.47

3,545.36

Warslow

1,202.04

1,402.38

1,602.73

1,803.06

2,203.74

2,604.43

3,005.10

3,606.12

Waterhouses

1,196.60

1,396.04

1,595.48

1,794.90

2,193.76

2,592.64

2,991.50

3,589.80

Werrington

1,202.75

1,403.21

1,603.67

1,804.12

2,205.03

2,605.96

3,006.87

3,608.24

Wetton

1,193.31

1,392.19

1,591.09

1,789.96

2,187.73

2,585.50

2,983.27

3,579.92

Whiston

1,187.33

1,385.22

1,583.11

1,780.99

2,176.76

2,572.55

2,968.32

3,561.98

 

Supporting documents: